$1,475,990
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1242 sq ft
Exposure
North
Floor Range: 10 | Unit Number: 01
Launch Price
$1,475,990
$1,188/sq ft
Jan 26, 2022
Current Price
$1,475,990
$1,188/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,475,990
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $68,800 | $73,800 | May 22, 2026 |
| 5% - 120 days | 5% | $73,800 | $147,599 | Aug 20, 2026 |
| 5% - Occupancy | 5% | $73,800 | $221,399 | At Occupancy |
| Total Deposit | 15.0% | $221,399 |
1,242 sq ft × $0.57/sq ft = $708/mo
Add-ons
| Monthly Mortgage (P&I) | $6,259 |
| Property Tax (est.) | $799 |
| Maintenance Fees | $708 |
| Total Monthly Cost | $7,766 |
| Est. Rental IncomeBeta | −$2,900 |
| Net Monthly Cost | −$4,866 |
Down payment: $295,198 (20%) · Mortgage: $1,180,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
