$545,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
501 sq ft
Exposure
North
Floor Range: 8 | Unit Number: 08
Floor Range: 9-12 | Unit Number: 09
Floor Range: 13-15 | Unit Number: 07
Launch Price
$597,990
$1,194/sq ft
Feb 2, 2024
Current Price
$545,990
$1,090/sq ft
Similar 1 Bed + Den condo units nearby
For LeaseGood Match$2,150/mo
77 Leland Street, Unit 401
For LeaseGood Match$2,700/mo
77 Leland Street, Unit 522
For LeaseFair Match$2,000/mo
77 Leland Street, Unit 512
For LeaseFair Match$1,950/mo
77 Leland Street, Unit 111
For LeaseFair Match$1,950/mo
77 Leland Street, Unit 517
For LeaseFair Match$1,950/mo
77 Leland Street, Unit 314
Deposit breakdown for this unit priced at $545,990
(10% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 2.5% - 270 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $3,650 | $13,650 | May 20, 2026 |
| 2.5% - 120 days | 2.5% | $13,650 | $27,300 | Aug 18, 2026 |
| 2.5% - 270 days | 2.5% | $13,650 | $40,949 | Jan 15, 2027 |
| 2.5% - 365 days | 2.5% | $13,650 | $54,599 | Apr 20, 2027 |
| 5% - Occupancy | 5% | $27,300 | $81,899 | At Occupancy |
| Total Deposit | 15.0% | $81,899 |
501 sq ft × $0.69/sq ft = $346/mo
Add-ons
| Monthly Mortgage (P&I) | $2,315 |
| Property Tax (est.) | $296 |
| Maintenance Fees | $346 |
| Total Monthly Cost | $2,957 |
| Est. Rental IncomeBeta | −$2,075 |
| Net Monthly Cost | −$882 |
Down payment: $109,198 (20%) · Mortgage: $436,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).