$1,021,490
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
898 sq ft
Exposure
South

Floor Range: 4 | Unit Number: 02
Floor Range: 5-17 | Unit Number: 02, 09
Launch Price
$633,490
$705/sq ft
Nov 1, 2018
Current Price
$1,021,490
$1,138/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,021,490
(18% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 180 days 2.5% - 270 days 2.5% - 365 days 3% - 540 days 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $46,075 | $51,075 | May 22, 2026 |
| 2.5% - 120 days | 2.5% | $25,537 | $76,612 | Aug 20, 2026 |
| 2.5% - 180 days | 2.5% | $25,537 | $102,149 | Oct 19, 2026 |
| 2.5% - 270 days | 2.5% | $25,537 | $127,686 | Jan 17, 2027 |
| 2.5% - 365 days | 2.5% | $25,537 | $153,224 | Apr 22, 2027 |
| 3% - 540 days | 3% | $30,645 | $183,868 | Oct 14, 2027 |
| 2% - Occupancy | 2% | $20,430 | $204,298 | At Occupancy |
| Total Deposit | 20.0% | $204,298 |
898 sq ft × $0.53/sq ft = $476/mo
| Monthly Mortgage (P&I) | $4,332 |
| Property Tax (est.) | $553 |
| Maintenance Fees | $476 |
| Total Monthly Cost | $5,361 |
| Est. Rental IncomeBeta | −$2,975 |
| Net Monthly Cost | −$2,386 |
Down payment: $204,298 (20%) · Mortgage: $817,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).