01A

Deposit Structure

Deposit breakdown for this unit priced at $899,990

(18% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 180 days 2.5% - 270 days 2.5% - 365 days 3% - 540 days 2% - Occupancy

Milestone	Rate	Amount	Cumulative	Due Date
$5,000.00 On Signing	$5,000.00	$5,000	$5,000	On Signing
Balance to 5% - 30 days	Balance to 5%	$40,000	$45,000	May 20, 2026
2.5% - 120 days	2.5%	$22,500	$67,499	Aug 18, 2026
2.5% - 180 days	2.5%	$22,500	$89,999	Oct 17, 2026
2.5% - 270 days	2.5%	$22,500	$112,499	Jan 15, 2027
2.5% - 365 days	2.5%	$22,500	$134,999	Apr 20, 2027
3% - 540 days	3%	$27,000	$161,998	Oct 12, 2027
2% - Occupancy	2%	$18,000	$179,998	At Occupancy
Total Deposit	20.0%	$179,998

Purchase Price

Down Payment: 20%

Interest Rate (%)

Amortization

Monthly Maintenance

692 sq ft × $0.53/sq ft = $367/mo

Add-ons

Add Parking ($55,000)Add Locker ($5,000)

Down payment: $179,998 (20%) · Mortgage: $719,992

Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.

Rental estimate based on median of nearby comparable units (beta).