$732,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
580 sq ft
Exposure
East
Floor Range: 3-5
Launch Price
$746,900
$1,288/sq ft
Nov 4, 2022
Current Price
$732,900
$1,264/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 4, 2022 | $746,900 | $1,288/sq ft |
| Dec 1, 2022 | $732,900 ▼ $14,000 | $1,264/sq ft ▼ $24/sqft |
Deposit breakdown for this unit priced at $732,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 75 days 2.5% - 115 days 2.5% - 165 days 2.5% - 205 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $26,645 | $36,645 | May 22, 2026 |
| 2.5% - 75 days | 2.5% | $18,323 | $54,968 | Jul 6, 2026 |
| 2.5% - 115 days | 2.5% | $18,323 | $73,290 | Aug 15, 2026 |
| 2.5% - 165 days | 2.5% | $18,323 | $91,613 | Oct 4, 2026 |
| 2.5% - 205 days | 2.5% | $18,323 | $109,935 | Nov 13, 2026 |
| 5% - Occupancy | 5% | $36,645 | $146,580 | At Occupancy |
| Total Deposit | 20.0% | $146,580 |
580 sq ft × $0.55/sq ft = $319/mo
| Monthly Mortgage (P&I) | $3,108 |
| Property Tax (est.) | $397 |
| Maintenance Fees | $319 |
| Total Monthly Cost | $3,824 |
Down payment: $146,580 (20%) · Mortgage: $586,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.