$521,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
486 sq ft
Exposure
East
Floor Range: 7-PH | Unit Number: 01, 15
Launch Price
$515,000
$1,060/sq ft
Sep 13, 2023
Current Price
$521,000
$1,072/sq ft
Similar 1 Bed condo units nearby
For SaleGood Match$448,900
1255 Bayly Street, Unit 2208
For SaleGood Match$529,000
1255 Bayly Street, Unit 1810
For SaleGood Match$499,900
1255 Bayly Street, Unit 1110
For SaleGood Match$499,000
1255 Bayly Street, Unit 1501
For SaleGood Match$494,900
1255 Bayly Street, Unit 2308
For SaleGood Match$459,900
1215 Bayly Street, Unit 1101
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit 203
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit LP01
For LeaseGood Match$2,100/mo
1255 Bayly Street, Unit 2201
For LeaseGood Match$2,350/mo
1255 Bayly Street, Unit 1701
For LeaseGood Match$2,300/mo
1255 Bayly Street, Unit 2308
For LeaseGood Match$2,300/mo
1255 Bayly Street, Unit 2201
Deposit breakdown for this unit priced at $521,000
(20%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 300 days 2.5% - 400 days 2.5% - 600 days 2.5% - 720 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $16,050 | $26,050 | May 19, 2026 |
| 5% - 120 days | 5% | $26,050 | $52,100 | Aug 17, 2026 |
| 2.5% - 300 days | 2.5% | $13,025 | $65,125 | Feb 13, 2027 |
| 2.5% - 400 days | 2.5% | $13,025 | $78,150 | May 24, 2027 |
| 2.5% - 600 days | 2.5% | $13,025 | $91,175 | Dec 10, 2027 |
| 2.5% - 720 days | 2.5% | $13,025 | $104,200 | Apr 8, 2028 |
| Total Deposit | 20.0% | $104,200 |
486 sq ft × $0.79/sq ft = $384/mo
Add-ons
| Monthly Mortgage (P&I) | $2,209 |
| Property Tax (est.) | $282 |
| Maintenance Fees | $384 |
| Total Monthly Cost | $2,875 |
| Est. Rental IncomeBeta | −$2,025 |
| Net Monthly Cost | −$850 |
Down payment: $104,200 (20%) · Mortgage: $416,800
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).