$542,800
Bedrooms
1 Bed
Bathrooms
1.0
Size
686 sq ft
Exposure
East
Floor Range: 1-5
Current Price
$542,800
$791/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 4, 2025 | $542,800 | $791/sq ft |
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $542,800
(15% + 5%) $5,000.00 On Signing $10,000.00 - 30 days $10,000.00 - 90 days $10,000.00 - 180 days $20,000.00 - 270 days Balance to 15% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| $10,000.00 - 30 days | $10,000.00 | $10,000 | $15,000 | May 22, 2026 |
| $10,000.00 - 90 days | $10,000.00 | $10,000 | $25,000 | Jul 21, 2026 |
| $10,000.00 - 180 days | $10,000.00 | $10,000 | $35,000 | Oct 19, 2026 |
| $20,000.00 - 270 days | $20,000.00 | $20,000 | $55,000 | Jan 17, 2027 |
| Balance to 15% - 365 days | Balance to 15% | $26,420 | $81,420 | Apr 22, 2027 |
| 5% - Occupancy | 5% | $27,140 | $108,560 | At Occupancy |
| Total Deposit | 20.0% | $108,560 |
686 sq ft × $0.65/sq ft = $446/mo
Add-ons
| Monthly Mortgage (P&I) | $2,302 |
| Property Tax (est.) | $294 |
| Maintenance Fees | $446 |
| Total Monthly Cost | $3,042 |
| Est. Rental IncomeBeta | −$1,875 |
| Net Monthly Cost | −$1,167 |
Down payment: $108,560 (20%) · Mortgage: $434,240
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
