$1,074,990
Bedrooms
3 Bed
Bathrooms
2.0
Size
827 sq ft
Exposure
North East

Floor Range: 6 | Unit Number: 05
Launch Price
$1,069,990
$1,294/sq ft
Feb 3, 2023
Current Price
$1,074,990
$1,300/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,074,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Mar 22, 2024 5% - Mar 12, 2025 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,750 | $53,750 | May 19, 2026 |
| 5% - Mar 22, 2024 | 5% | $53,750 | $107,499 | Jun 2, 57442 |
| 5% - Mar 12, 2025 | 5% | $53,750 | $161,249 | Oct 8, 57469 |
| 5% - Occupancy | 5% | $53,750 | $214,998 | At Occupancy |
| Total Deposit | 20.0% | $214,998 |
827 sq ft × $0.74/sq ft = $612/mo
Add-ons
| Monthly Mortgage (P&I) | $4,558 |
| Property Tax (est.) | $582 |
| Maintenance Fees | $612 |
| Total Monthly Cost | $5,753 |
| Est. Rental IncomeBeta | −$3,475 |
| Net Monthly Cost | −$2,278 |
Down payment: $214,998 (20%) · Mortgage: $859,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).