$1,095,000
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1082 sq ft
Exposure
North

Floor Range: 6-10 | Unit Number: 01
Launch Price
$1,056,900
$977/sq ft
May 13, 2019
Current Price
$1,095,000
$1,012/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,095,000
(10% + 5%) 5% On Signing Balance to 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $54,750 | $54,750 | On Signing |
| Balance to 5% - Occupancy | Balance to 5% | $0 | $54,750 | At Occupancy |
| Total Deposit | 5.0% | $54,750 |
1,082 sq ft × $0.89/sq ft = $963/mo
Add-ons
| Monthly Mortgage (P&I) | $4,643 |
| Property Tax (est.) | $593 |
| Maintenance Fees | $963 |
| Total Monthly Cost | $6,199 |
| Est. Rental IncomeBeta | −$3,600 |
| Net Monthly Cost | −$2,599 |
Down payment: $219,000 (20%) · Mortgage: $876,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).