$1,055,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
731 sq ft
Exposure
South
Floor Range: 3 | Unit Number: 12
Floor Range: 4 | Unit Number: 10
Launch Price
$1,050,000
$1,436/sq ft
Apr 1, 2023
Current Price
$1,055,000
$1,443/sq ft
Deposit breakdown for this unit priced at $1,055,000
(20% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 60 days 2.5% - 120 days 2.5% - 180 days 2.5% - 240 days 2.5% - 300 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $42,750 | $52,750 | May 23, 2026 |
| 2.5% - 60 days | 2.5% | $26,375 | $79,125 | Jun 22, 2026 |
| 2.5% - 120 days | 2.5% | $26,375 | $105,500 | Aug 21, 2026 |
| 2.5% - 180 days | 2.5% | $26,375 | $131,875 | Oct 20, 2026 |
| 2.5% - 240 days | 2.5% | $26,375 | $158,250 | Dec 19, 2026 |
| 2.5% - 300 days | 2.5% | $26,375 | $184,625 | Feb 17, 2027 |
| 2.5% - 360 days | 2.5% | $26,375 | $211,000 | Apr 18, 2027 |
| 5% - Occupancy | 5% | $52,750 | $263,750 | At Occupancy |
| Total Deposit | 25.0% | $263,750 |
731 sq ft × $0.64/sq ft = $468/mo
Add-ons
| Monthly Mortgage (P&I) | $4,474 |
| Property Tax (est.) | $571 |
| Maintenance Fees | $468 |
| Total Monthly Cost | $5,513 |
Down payment: $211,000 (20%) · Mortgage: $844,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.