$849,900
Bedrooms
Studio
Bathrooms
1.0
Size
408 sq ft
Exposure
North
Floor Range: 12, 29-31 | Unit Number: 07, 10
Floor Range: 13 | Unit Number: 04, 07
Floor Range: 14-28 | Unit Number: 09, 12
Launch Price
$769,900
$1,887/sq ft
Mar 26, 2024
Current Price
$849,900
$2,083/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $849,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2.5% - 720 days 2.5% - 1200 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $32,495 | $42,495 | May 19, 2026 |
| 5% - 180 days | 5% | $42,495 | $84,990 | Oct 16, 2026 |
| 2.5% - 720 days | 2.5% | $21,248 | $106,238 | Apr 8, 2028 |
| 2.5% - 1200 days | 2.5% | $21,248 | $127,485 | Aug 1, 2029 |
| 5% - Occupancy | 5% | $42,495 | $169,980 | At Occupancy |
| Total Deposit | 20.0% | $169,980 |
408 sq ft × $0.87/sq ft = $355/mo
| Monthly Mortgage (P&I) | $3,604 |
| Property Tax (est.) | $460 |
| Maintenance Fees | $355 |
| Total Monthly Cost | $4,419 |
| Est. Rental IncomeBeta | −$2,050 |
| Net Monthly Cost | −$2,369 |
Down payment: $169,980 (20%) · Mortgage: $679,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
