$1,265,990
Bedrooms
4 Bed + Den
Bathrooms
3.0
Size
1355 sq ft
Exposure
West

Floor Range: 1-3 | Unit Number: 03
Launch Price
$1,549,990
$1,144/sq ft
Aug 11, 2020
Current Price
$1,265,990
$934/sq ft
Similar 4 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,265,990
(5% + 10%) $5,000.00 On Signing Balance to 5% - 30 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $58,300 | $63,300 | May 19, 2026 |
| 10% - Occupancy | 10% | $126,599 | $189,899 | At Occupancy |
| Total Deposit | 15.0% | $189,899 |
1,355 sq ft × $0.45/sq ft = $610/mo
Add-ons
| Monthly Mortgage (P&I) | $5,368 |
| Property Tax (est.) | $686 |
| Maintenance Fees | $610 |
| Total Monthly Cost | $6,664 |
| Est. Rental IncomeBeta | −$5,475 |
| Net Monthly Cost | −$1,189 |
Down payment: $253,198 (20%) · Mortgage: $1,012,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).