$1,504,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
1116 sq ft
Exposure
North
Floor Range: 35 | Unit Number: 03
Launch Price
$1,586,900
$1,422/sq ft
Apr 22, 2022
Current Price
$1,504,900
$1,348/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Apr 22, 2022 | $1,586,900 | $1,422/sq ft |
| Sep 26, 2023 | $1,504,900 ▼ $82,000 | $1,348/sq ft ▼ $73/sqft |
Similar 3 Bed condo units nearby
For SaleStrong Match$788,000
25 Mcmahon Drive, Unit 1703
For SaleStrong Match$895,000
95 McMahon Drive, Unit 3907
For SaleStrong Match$898,000
95 McMahon Drive, Unit Th515
For SaleStrong Match$998,000
95 Mcmahon Drive S, Unit 3203
For SaleStrong Match$938,000
115 McMahon Drive, Unit PH 11
For SaleStrong Match$1,518,900
25 Mcmahon Drive, Unit 2002
For LeaseStrong Match$4,300/mo
27 Mcmahon Drive, Unit 2702
For LeaseStrong Match$4,300/mo
117 Mcmahon Drive, Unit 3802
For LeaseStrong Match$4,400/mo
85 Mcmahon Drive, Unit 3202
For LeaseStrong Match$4,280/mo
95 Mcmahon Drive, Unit 3503
For LeaseStrong Match$4,500/mo
25 McMahon Drive, Unit #1603
For LeaseStrong Match$4,500/mo
85 Mcmahon Drive, Unit 3702
Deposit breakdown for this unit priced at $1,504,900
(12.5% + 7.5%) 5% On Signing 5% - 120 days 2.5% - 365 days 7.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $75,245 | $75,245 | On Signing |
| 5% - 120 days | 5% | $75,245 | $150,490 | Aug 20, 2026 |
| 2.5% - 365 days | 2.5% | $37,623 | $188,113 | Apr 22, 2027 |
| 7.5% - Occupancy | 7.5% | $112,868 | $300,980 | At Occupancy |
| Total Deposit | 20.0% | $300,980 |
1,116 sq ft × $0.70/sq ft = $781/mo
Add-ons
| Monthly Mortgage (P&I) | $6,381 |
| Property Tax (est.) | $815 |
| Maintenance Fees | $781 |
| Total Monthly Cost | $7,978 |
| Est. Rental IncomeBeta | −$4,325 |
| Net Monthly Cost | −$3,653 |
Down payment: $300,980 (20%) · Mortgage: $1,203,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).