$1,030,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
908 sq ft
Exposure
North East
Floor Range: 6-38
Launch Price
$1,029,900
$1,134/sq ft
Feb 28, 2023
Current Price
$1,030,900
$1,135/sq ft
Similar 3 Bed condo units nearby
For LeaseGood Match$3,490/mo
55 Ann O'reilly Road, Unit 307
For LeaseGood Match$3,500/mo
55 Ann O' Reilly Road, Unit 424
For LeaseGood Match$3,200/mo
55 Ann O'reilly Road, Unit 328
For LeaseFair Match$3,100/mo
55 Ann O'Reilly Road, Unit PH11
Deposit breakdown for this unit priced at $1,030,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 5% - 365 days 5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $15,773 | $25,773 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $25,773 | $51,545 | Aug 17, 2026 |
| 5% - 365 days | 5% | $51,545 | $103,090 | Apr 19, 2027 |
| 5% - 720 days | 5% | $51,545 | $154,635 | Apr 8, 2028 |
| 5% - Occupancy | 5% | $51,545 | $206,180 | At Occupancy |
| Total Deposit | 20.0% | $206,180 |
908 sq ft × $0.61/sq ft = $554/mo
Add-ons
| Monthly Mortgage (P&I) | $4,371 |
| Property Tax (est.) | $558 |
| Maintenance Fees | $554 |
| Total Monthly Cost | $5,484 |
| Est. Rental IncomeBeta | −$3,575 |
| Net Monthly Cost | −$1,909 |
Down payment: $206,180 (20%) · Mortgage: $824,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).