$1,173,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
677 sq ft
Exposure
North
Floor Range: 13-23 | Unit Number: 07
Floor Range: 24-41 | Unit Number: 04
Launch Price
$917,900
$1,356/sq ft
Nov 1, 2019
Current Price
$1,173,900
$1,734/sq ft
Similar 2 Bed condo units nearby
For SaleStrong Match$599,900
35 Parliament Street, Unit 314
For SaleStrong Match$669,000
35 Parliament Street, Unit 601
For SaleStrong Match$986,000
35 Parliament Street, Unit 2308
For SaleGood Match$949,000
155 Merchants' Wharf, Unit 523
For LeaseGood Match$3,850/mo
155 Merchants' Wharf, Unit 425
For LeaseGood Match$3,750/mo
155 Merchants' Wharf, Unit 525
For LeaseGood Match$3,800/mo
155 Merchants' Wharf, Unit 1227
For LeaseGood Match$3,900/mo
155 Merchants' Wharf, Unit 1027
For LeaseGood Match$3,700/mo
155 Merchants' Wharf, Unit 827
Deposit breakdown for this unit priced at $1,173,900
(16% + 2.5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jan 1, 2025 2% - Jan 1, 2026 2% - Jan 1, 2027 2% - Jan 1, 2028 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $53,695 | $58,695 | May 20, 2026 |
| 5% - Jan 1, 2025 | 5% | $58,695 | $117,390 | Mar 12, 57469 |
| 2% - Jan 1, 2026 | 2% | $23,478 | $140,868 | Jul 28, 57496 |
| 2% - Jan 1, 2027 | 2% | $23,478 | $164,346 | Dec 15, 57523 |
| 2% - Jan 1, 2028 | 2% | $23,478 | $187,824 | May 2, 57551 |
| 2.5% - Occupancy | 2.5% | $29,348 | $217,172 | At Occupancy |
| Total Deposit | 18.5% | $217,172 |
677 sq ft × $0.67/sq ft = $454/mo
Add-ons
| Monthly Mortgage (P&I) | $4,978 |
| Property Tax (est.) | $636 |
| Maintenance Fees | $454 |
| Total Monthly Cost | $6,068 |
| Est. Rental IncomeBeta | −$2,775 |
| Net Monthly Cost | −$3,293 |
Down payment: $234,780 (20%) · Mortgage: $939,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).