$1,499,900
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1148 sq ft
Exposure
South West

Floor Range: 1-2
Launch Price
$1,299,900
$1,132/sq ft
Sep 22, 2020
Current Price
$1,499,900
$1,307/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,499,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 90 days 2.5% - 180 days 5% - 370 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $69,995 | $74,995 | May 19, 2026 |
| 2.5% - 90 days | 2.5% | $37,498 | $112,493 | Jul 18, 2026 |
| 2.5% - 180 days | 2.5% | $37,498 | $149,990 | Oct 16, 2026 |
| 5% - 370 days | 5% | $74,995 | $224,985 | Apr 24, 2027 |
| 5% - Occupancy | 5% | $74,995 | $299,980 | At Occupancy |
| Total Deposit | 20.0% | $299,980 |
1,148 sq ft × $0.64/sq ft = $735/mo
Add-ons
| Monthly Mortgage (P&I) | $6,360 |
| Property Tax (est.) | $812 |
| Maintenance Fees | $735 |
| Total Monthly Cost | $7,908 |
| Est. Rental IncomeBeta | −$4,075 |
| Net Monthly Cost | −$3,833 |
Down payment: $299,980 (20%) · Mortgage: $1,199,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).