$604,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
523 sq ft
Exposure
North
Floor Range: 3-11 | Unit Number: 02
Launch Price
$579,000
$1,107/sq ft
May 24, 2023
Current Price
$604,000
$1,155/sq ft
Similar 1 Bed + Den condo units nearby
For SaleStrong Match$525,000
2799 Kingston Road, Unit 321
For SaleStrong Match$459,900
2799 Kingston Road, Unit 306
For SaleStrong Match$399,900
2799 Kingston Road, Unit 210
For SaleGood Match$490,000
2799 Kingston Road, Unit 514
For SaleGood Match$499,000
2799 Kingston Road, Unit 704
For SaleGood Match$499,000
2799 Kingston Road, Unit 816
For LeaseStrong Match$2,100/mo
2799 Kingston Road, Unit 717
For LeaseStrong Match$2,150/mo
2799 Kingston Road, Unit 318
For LeaseStrong Match$2,250/mo
2799 Kingston Road, Unit 817
For LeaseStrong Match$2,250/mo
2799 Kingston Road, Unit 202
For LeaseGood Match$2,350/mo
2799 Kingston Road, Unit 515
For LeaseGood Match$2,100/mo
2799 Kingston Road, Unit 521
Deposit breakdown for this unit priced at $604,000
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 365 days 2.5% - 540 days 2.5% - 720 days 2.5% - 810 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $5,100 | $15,100 | May 20, 2026 |
| 2.5% - 90 days | 2.5% | $15,100 | $30,200 | Jul 19, 2026 |
| 2.5% - 365 days | 2.5% | $15,100 | $45,300 | Apr 20, 2027 |
| 2.5% - 540 days | 2.5% | $15,100 | $60,400 | Oct 12, 2027 |
| 2.5% - 720 days | 2.5% | $15,100 | $75,500 | Apr 9, 2028 |
| 2.5% - 810 days | 2.5% | $15,100 | $90,600 | Jul 8, 2028 |
| 5% - Occupancy | 5% | $30,200 | $120,800 | At Occupancy |
| Total Deposit | 20.0% | $120,800 |
523 sq ft × $0.69/sq ft = $361/mo
Add-ons
| Monthly Mortgage (P&I) | $2,561 |
| Property Tax (est.) | $327 |
| Maintenance Fees | $361 |
| Total Monthly Cost | $3,249 |
| Est. Rental IncomeBeta | −$1,850 |
| Net Monthly Cost | −$1,399 |
Down payment: $120,800 (20%) · Mortgage: $483,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).