$799,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
498 sq ft
Exposure
North

Floor Range: 10-28 | Unit Number: 05, 06
Launch Price
$779,900
$1,566/sq ft
Feb 3, 2022
Current Price
$799,900
$1,606/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $799,900
(20%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - Jun 7, 2022 2.5% - Aug 6, 2022 2.5% - Feb 12, 2023 2.5% - May 3, 2023 5% - Apr 17, 2024
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $29,995 | $39,995 | May 22, 2026 |
| 2.5% - Jun 7, 2022 | 2.5% | $19,998 | $59,993 | Jun 12, 57388 |
| 2.5% - Aug 6, 2022 | 2.5% | $19,998 | $79,990 | Dec 28, 57388 |
| 2.5% - Feb 12, 2023 | 2.5% | $19,998 | $99,988 | Sep 30, 57414 |
| 2.5% - May 3, 2023 | 2.5% | $19,998 | $119,985 | Jul 18, 57415 |
| 5% - Apr 17, 2024 | 5% | $39,995 | $159,980 | Sep 8, 57442 |
| Total Deposit | 20.0% | $159,980 |
498 sq ft × $0.69/sq ft = $344/mo
Add-ons
| Monthly Mortgage (P&I) | $3,392 |
| Property Tax (est.) | $433 |
| Maintenance Fees | $344 |
| Total Monthly Cost | $4,169 |
| Est. Rental IncomeBeta | −$1,700 |
| Net Monthly Cost | −$2,469 |
Down payment: $159,980 (20%) · Mortgage: $639,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).