$1,028,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
619 sq ft
Exposure
North
Floor Range: 5-6 | Unit Number: 10-12
Launch Price
$1,028,990
$1,662/sq ft
Feb 22, 2022
Current Price
$1,028,990
$1,662/sq ft
Similar 1 Bed + Den condo units nearby
For SaleFair Match$299,900
126 Bell Farm Road, Unit 106
For SaleStrong Match$609,900
77 Mutual Street, Unit 3605
For SaleStrong Match$628,000
100 Dalhousie Street, Unit 1408
For SaleStrong Match$688,000
159 Dundas Street E, Unit 1708
For SaleGood Match$699,000
77 Shuter Street, Unit 527
For SaleGood Match$799,000
60 Shuter Street, Unit 3011
For LeaseFair Match$2,100/mo
126 Bell Farm Road, Unit 316
For LeaseStrong Match$2,800/mo
47 Mutual Street, Unit 1803
For LeaseStrong Match$2,850/mo
77 Shuter Street, Unit 2810
For LeaseGood Match$2,800/mo
47 Mutual Street, Unit 2303
For LeaseGood Match$2,800/mo
77 shuter Street, Unit 2310
For LeaseGood Match$2,825/mo
77 Shuter Street, Unit 2013
Deposit breakdown for this unit priced at $1,028,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2.5% - 330 days 2.5% - 420 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $46,450 | $51,450 | May 21, 2026 |
| 5% - 180 days | 5% | $51,450 | $102,899 | Oct 18, 2026 |
| 2.5% - 330 days | 2.5% | $25,725 | $128,624 | Mar 17, 2027 |
| 2.5% - 420 days | 2.5% | $25,725 | $154,349 | Jun 15, 2027 |
| 5% - Occupancy | 5% | $51,450 | $205,798 | At Occupancy |
| Total Deposit | 20.0% | $205,798 |
619 sq ft × $0.66/sq ft = $409/mo
Add-ons
| Monthly Mortgage (P&I) | $4,363 |
| Property Tax (est.) | $557 |
| Maintenance Fees | $409 |
| Total Monthly Cost | $5,330 |
| Est. Rental IncomeBeta | −$2,575 |
| Net Monthly Cost | −$2,755 |
Down payment: $205,798 (20%) · Mortgage: $823,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).