$2,784,900
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1694 sq ft
Exposure
South West
Floor Range: 39-64 | Unit Number: 02
Launch Price
$2,599,900
$1,535/sq ft
Feb 1, 2018
Current Price
$2,784,900
$1,644/sq ft
Similar 3 Bed + Den condo units nearby
For SaleStrong Match$1,999,999
28 Freeland Street, Unit 5402
For SaleStrong Match$2,288,000
28 Freeland Street, Unit 5302
For SaleStrong Match$2,310,000
39 Queens Quay E, Unit 1305
For SaleGood Match$1,880,000
55 Cooper Street, Unit 5811
For SaleGood Match$1,879,000
16 Harbour Street, Unit 4702
For SaleGood Match$1,699,000
16 Harbour Street, Unit 4605
For LeaseStrong Match$6,750/mo
28 Freeland Street, Unit 5402
For LeaseStrong Match$6,500/mo
28 Freeland Street, Unit 6002
For LeaseStrong Match$4,800/mo
55 Cooper Street, Unit 5511
For LeaseGood Match$4,500/mo
55 cooper Street, Unit 5311
For LeaseGood Match$5,200/mo
16 Harbour Street, Unit 3610
For LeaseGood Match$4,850/mo
55 Cooper Street, Unit 7511
Deposit breakdown for this unit priced at $2,784,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $134,245 | $139,245 | May 19, 2026 |
| 5% - Occupancy | 5% | $139,245 | $278,490 | At Occupancy |
| Total Deposit | 10.0% | $278,490 |
1,694 sq ft × $0.82/sq ft = $1,389/mo
Add-ons
| Monthly Mortgage (P&I) | $11,809 |
| Property Tax (est.) | $1,508 |
| Maintenance Fees | $1,389 |
| Total Monthly Cost | $14,707 |
| Est. Rental IncomeBeta | −$6,150 |
| Net Monthly Cost | −$8,557 |
Down payment: $556,980 (20%) · Mortgage: $2,227,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).