$2,978,000
Bedrooms
3 Bed + Den
Bathrooms
2.5
Size
1572 sq ft
Exposure
South East
Floor Range: 33 | Unit Number: 01
Launch Price
$2,818,000
$1,793/sq ft
May 15, 2022
Current Price
$2,978,000
$1,894/sq ft
Similar 3 Bed + Den condo units nearby
For SaleGood Match$2,288,800
25 ADRA GRADO Way, Unit 820
For SaleGood Match$1,629,900
25 Adra Grado Way, Unit 1519
For SaleGood Match$999,900
121 Mcmahon Drive, Unit TH15
For LeaseGood Match$4,850/mo
25 Adra Grado Way, Unit 1119
For LeaseGood Match$4,600/mo
121 Mcmahon Drive, Unit Th15
For LeaseGood Match$4,500/mo
121 Mcmahon Drive, Unit Th11
For LeaseGood Match$5,500/mo
25 Adra Grado Way, Unit 635
Deposit breakdown for this unit priced at $2,978,000
(20%) $5,000.00 On Signing Balance to 2.5% - 15 days 2.5% - 30 days 5% - 120 days 5% - 365 days 5% - 540 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 15 days | Balance to 2.5% | $69,450 | $74,450 | May 5, 2026 |
| 2.5% - 30 days | 2.5% | $74,450 | $148,900 | May 20, 2026 |
| 5% - 120 days | 5% | $148,900 | $297,800 | Aug 18, 2026 |
| 5% - 365 days | 5% | $148,900 | $446,700 | Apr 20, 2027 |
| 5% - 540 days | 5% | $148,900 | $595,600 | Oct 12, 2027 |
| Total Deposit | 20.0% | $595,600 |
1,572 sq ft × $0.67/sq ft = $1,053/mo
Add-ons
| Monthly Mortgage (P&I) | $12,628 |
| Property Tax (est.) | $1,613 |
| Maintenance Fees | $1,053 |
| Total Monthly Cost | $15,294 |
| Est. Rental IncomeBeta | −$4,650 |
| Net Monthly Cost | −$10,644 |
Down payment: $595,600 (20%) · Mortgage: $2,382,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).