$2,448,000
Bedrooms
3 Bed
Bathrooms
3.0
Size
1294 sq ft
Exposure
North
Floor Range: 33 | Unit Number: 03
Launch Price
$2,288,000
$1,768/sq ft
May 15, 2022
Current Price
$2,448,000
$1,892/sq ft
Similar 3 Bed condo units nearby
For SaleGood Match$938,000
115 McMahon Drive, Unit PH 11
For SaleGood Match$1,629,900
25 Adra Grado Way, Unit 1519
For SaleGood Match$975,000
117 Mcmahon Drive, Unit 2102
For SaleGood Match$999,900
121 Mcmahon Drive, Unit TH15
For LeaseStrong Match$3,500/mo
117 Mcmahon Drive, Unit 1002
For LeaseStrong Match$3,500/mo
117 McMahon Drive, Unit 3702
For LeaseGood Match$3,750/mo
117 McMahon Drive, Unit 2102
For LeaseGood Match$3,700/mo
115 Mcmahon Drive, Unit 3011
For LeaseGood Match$3,500/mo
117 Mcmahon Drive, Unit 1602
For LeaseGood Match$4,300/mo
117 Mcmahon Drive, Unit 3802
Deposit breakdown for this unit priced at $2,448,000
(20%) $5,000.00 On Signing Balance to 2.5% - 15 days 2.5% - 30 days 5% - 120 days 5% - 365 days 5% - 540 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 15 days | Balance to 2.5% | $56,200 | $61,200 | May 5, 2026 |
| 2.5% - 30 days | 2.5% | $61,200 | $122,400 | May 20, 2026 |
| 5% - 120 days | 5% | $122,400 | $244,800 | Aug 18, 2026 |
| 5% - 365 days | 5% | $122,400 | $367,200 | Apr 20, 2027 |
| 5% - 540 days | 5% | $122,400 | $489,600 | Oct 12, 2027 |
| Total Deposit | 20.0% | $489,600 |
1,294 sq ft × $0.67/sq ft = $867/mo
Add-ons
| Monthly Mortgage (P&I) | $10,380 |
| Property Tax (est.) | $1,326 |
| Maintenance Fees | $867 |
| Total Monthly Cost | $12,573 |
| Est. Rental IncomeBeta | −$4,175 |
| Net Monthly Cost | −$8,398 |
Down payment: $489,600 (20%) · Mortgage: $1,958,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).