$651,900
Bedrooms
Studio
Bathrooms
1.0
Size
334 sq ft
Exposure
North
Floor Range: 21-35 | Unit Number: 08
Launch Price
$429,900
$1,287/sq ft
Jan 13, 2020
Current Price
$651,900
$1,952/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $651,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,595 | $32,595 | May 19, 2026 |
| 5% - 90 days | 5% | $32,595 | $65,190 | Jul 18, 2026 |
| 10% - Occupancy | 10% | $65,190 | $130,380 | At Occupancy |
| Total Deposit | 20.0% | $130,380 |
334 sq ft × $0.59/sq ft = $197/mo
Add-ons
| Monthly Mortgage (P&I) | $2,764 |
| Property Tax (est.) | $353 |
| Maintenance Fees | $197 |
| Total Monthly Cost | $3,314 |
| Est. Rental IncomeBeta | −$1,550 |
| Net Monthly Cost | −$1,764 |
Down payment: $130,380 (20%) · Mortgage: $521,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
