$491,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
528 sq ft
Exposure
North

Floor Range: 3-4 | Unit Number: 32
Floor Range: 5 | Unit Number: 30
Floor Range: 6 | Unit Number: 28
Floor Range: 7 | Unit Number: 26
Floor Range: 8 | Unit Number: 24
Floor Range: 9 | Unit Number: 22
Floor Range: 10 | Unit Number: 20
Floor Range: 11 | 18
Launch Price
$647,900
$1,227/sq ft
Mar 3, 2023
Current Price
$491,900
$932/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $491,900
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 500 days 2.5% - 600 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $7,298 | $12,298 | May 20, 2026 |
| 2.5% - 180 days | 2.5% | $12,298 | $24,595 | Oct 17, 2026 |
| 2.5% - 360 days | 2.5% | $12,298 | $36,893 | Apr 15, 2027 |
| 2.5% - 500 days | 2.5% | $12,298 | $49,190 | Sep 2, 2027 |
| 2.5% - 600 days | 2.5% | $12,298 | $61,488 | Dec 11, 2027 |
| 2.5% - 720 days | 2.5% | $12,298 | $73,785 | Apr 9, 2028 |
| 5% - Occupancy | 5% | $24,595 | $98,380 | At Occupancy |
| Total Deposit | 20.0% | $98,380 |
528 sq ft × $0.60/sq ft = $317/mo
Add-ons
| Monthly Mortgage (P&I) | $2,086 |
| Property Tax (est.) | $266 |
| Maintenance Fees | $317 |
| Total Monthly Cost | $2,669 |
| Est. Rental IncomeBeta | −$2,000 |
| Net Monthly Cost | −$669 |
Down payment: $98,380 (20%) · Mortgage: $393,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).