$651,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
458 sq ft
Exposure
South
Floor Range: 3, 5 | Unit Number: 39
Floor Range: 6 | Unit Number: 30
Floor Range: 7-8 | Unit Number: 31
Floor Range: 9 | Unit Number: 32
Floor Range: 10 | Unit Number: 24
Launch Price
$651,000
$1,421/sq ft
Jul 2, 2024
Current Price
$651,000
$1,421/sq ft
Deposit breakdown for this unit priced at $651,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - Aug 1, 2024 2.5% - Feb 1, 2025 2.5% - Feb 1, 2026 2.5% - Aug 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,550 | $32,550 | May 21, 2026 |
| 2.5% - Aug 1, 2024 | 2.5% | $16,275 | $48,825 | Sep 26, 57443 |
| 2.5% - Feb 1, 2025 | 2.5% | $16,275 | $65,100 | Jun 21, 57469 |
| 2.5% - Feb 1, 2026 | 2.5% | $16,275 | $81,375 | Nov 6, 57496 |
| 2.5% - Aug 1, 2026 | 2.5% | $16,275 | $97,650 | Jun 29, 57498 |
| 5% - Occupancy | 5% | $32,550 | $130,200 | At Occupancy |
| Total Deposit | 20.0% | $130,200 |
458 sq ft × $0.75/sq ft = $344/mo
Add-ons
| Monthly Mortgage (P&I) | $2,760 |
| Property Tax (est.) | $353 |
| Maintenance Fees | $344 |
| Total Monthly Cost | $3,457 |
Down payment: $130,200 (20%) · Mortgage: $520,800
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.