$741,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
552 sq ft
Exposure
West
Floor Range: 7 | Unit Number: 20
Launch Price
$741,000
$1,342/sq ft
Jul 2, 2024
Current Price
$741,000
$1,342/sq ft
Deposit breakdown for this unit priced at $741,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - Aug 1, 2024 2.5% - Feb 1, 2025 2.5% - Feb 1, 2026 2.5% - Aug 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,050 | $37,050 | May 20, 2026 |
| 2.5% - Aug 1, 2024 | 2.5% | $18,525 | $55,575 | Sep 25, 57443 |
| 2.5% - Feb 1, 2025 | 2.5% | $18,525 | $74,100 | Jun 20, 57469 |
| 2.5% - Feb 1, 2026 | 2.5% | $18,525 | $92,625 | Nov 5, 57496 |
| 2.5% - Aug 1, 2026 | 2.5% | $18,525 | $111,150 | Jun 28, 57498 |
| 5% - Occupancy | 5% | $37,050 | $148,200 | At Occupancy |
| Total Deposit | 20.0% | $148,200 |
552 sq ft × $0.75/sq ft = $414/mo
Add-ons
| Monthly Mortgage (P&I) | $3,142 |
| Property Tax (est.) | $401 |
| Maintenance Fees | $414 |
| Total Monthly Cost | $3,957 |
Down payment: $148,200 (20%) · Mortgage: $592,800
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.