$678,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
457 sq ft
Exposure
South
Floor Range: 8-23, 25-PH | Unit Number: 04
Launch Price
$540,000
$1,182/sq ft
Jan 18, 2022
Current Price
$678,000
$1,484/sq ft
Similar 1 Bed condo units nearby
For SaleStrong Match$448,900
1255 Bayly Street, Unit 2208
For SaleGood Match$529,000
1255 Bayly Street, Unit 1810
For SaleGood Match$389,000
1215 Bayly Street, Unit 1301
For SaleGood Match$499,900
1255 Bayly Street, Unit 1110
For SaleGood Match$499,000
1255 Bayly Street, Unit 1501
For SaleGood Match$494,900
1255 Bayly Street, Unit 2308
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit 203
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit LP01
For LeaseStrong Match$2,100/mo
1255 Bayly Street, Unit 2201
For LeaseStrong Match$2,200/mo
1215 Bayly Street, Unit 1210
For LeaseGood Match$2,350/mo
1255 Bayly Street, Unit 1701
For LeaseGood Match$2,300/mo
1255 Bayly Street, Unit 2308
Deposit breakdown for this unit priced at $678,000
(5% + 1%) $5,000.00 On Signing Balance to 1% - 30 days 1% - 60 days 1% - 90 days 1% - 120 days 1% - 150 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 1% - 30 days | Balance to 1% | $1,780 | $6,780 | May 20, 2026 |
| 1% - 60 days | 1% | $6,780 | $13,560 | Jun 19, 2026 |
| 1% - 90 days | 1% | $6,780 | $20,340 | Jul 19, 2026 |
| 1% - 120 days | 1% | $6,780 | $27,120 | Aug 18, 2026 |
| 1% - 150 days | 1% | $6,780 | $33,900 | Sep 17, 2026 |
| 1% - Occupancy | 1% | $6,780 | $40,680 | At Occupancy |
| Total Deposit | 6.0% | $40,680 |
457 sq ft × $0.58/sq ft = $265/mo
Add-ons
| Monthly Mortgage (P&I) | $2,875 |
| Property Tax (est.) | $367 |
| Maintenance Fees | $265 |
| Total Monthly Cost | $3,507 |
| Est. Rental IncomeBeta | −$1,875 |
| Net Monthly Cost | −$1,632 |
Down payment: $135,600 (20%) · Mortgage: $542,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).