$629,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
498 sq ft
Exposure
East
Floor Range: 8-23, 25-PH | Unit Number: 12
Launch Price
$505,000
$1,014/sq ft
Jan 18, 2022
Current Price
$629,000
$1,263/sq ft
Similar 1 Bed condo units nearby
For SaleStrong Match$448,900
1255 Bayly Street, Unit 2208
For SaleStrong Match$529,000
1255 Bayly Street, Unit 1810
For SaleStrong Match$389,000
1215 Bayly Street, Unit 1301
For SaleStrong Match$499,900
1255 Bayly Street, Unit 1110
For SaleGood Match$499,000
1255 Bayly Street, Unit 1501
For SaleGood Match$494,900
1255 Bayly Street, Unit 2308
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit 203
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit LP01
For LeaseStrong Match$2,100/mo
1255 Bayly Street, Unit 2201
For LeaseStrong Match$2,200/mo
1215 Bayly Street, Unit 1210
For LeaseStrong Match$2,350/mo
1255 Bayly Street, Unit 1701
For LeaseStrong Match$2,300/mo
1255 Bayly Street, Unit 2308
Deposit breakdown for this unit priced at $629,000
(5% + 1%) $5,000.00 On Signing Balance to 1% - 30 days 1% - 60 days 1% - 90 days 1% - 120 days 1% - 150 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 1% - 30 days | Balance to 1% | $1,290 | $6,290 | May 20, 2026 |
| 1% - 60 days | 1% | $6,290 | $12,580 | Jun 19, 2026 |
| 1% - 90 days | 1% | $6,290 | $18,870 | Jul 19, 2026 |
| 1% - 120 days | 1% | $6,290 | $25,160 | Aug 18, 2026 |
| 1% - 150 days | 1% | $6,290 | $31,450 | Sep 17, 2026 |
| 1% - Occupancy | 1% | $6,290 | $37,740 | At Occupancy |
| Total Deposit | 6.0% | $37,740 |
498 sq ft × $0.58/sq ft = $289/mo
Add-ons
| Monthly Mortgage (P&I) | $2,667 |
| Property Tax (est.) | $341 |
| Maintenance Fees | $289 |
| Total Monthly Cost | $3,297 |
| Est. Rental IncomeBeta | −$2,025 |
| Net Monthly Cost | −$1,272 |
Down payment: $125,800 (20%) · Mortgage: $503,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).