$650,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
516 sq ft
Exposure
West

Floor Range: 8-23, 25-PH | Unit Number: 07
Launch Price
$505,000
$979/sq ft
Jan 18, 2022
Current Price
$650,000
$1,260/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $650,000
(5% + 1%) $5,000.00 On Signing Balance to 1% - 30 days 1% - 60 days 1% - 90 days 1% - 120 days 1% - 150 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 1% - 30 days | Balance to 1% | $1,500 | $6,500 | May 20, 2026 |
| 1% - 60 days | 1% | $6,500 | $13,000 | Jun 19, 2026 |
| 1% - 90 days | 1% | $6,500 | $19,500 | Jul 19, 2026 |
| 1% - 120 days | 1% | $6,500 | $26,000 | Aug 18, 2026 |
| 1% - 150 days | 1% | $6,500 | $32,500 | Sep 17, 2026 |
| 1% - Occupancy | 1% | $6,500 | $39,000 | At Occupancy |
| Total Deposit | 6.0% | $39,000 |
516 sq ft × $0.58/sq ft = $299/mo
Add-ons
| Monthly Mortgage (P&I) | $2,756 |
| Property Tax (est.) | $352 |
| Maintenance Fees | $299 |
| Total Monthly Cost | $3,407 |
| Est. Rental IncomeBeta | −$2,075 |
| Net Monthly Cost | −$1,332 |
Down payment: $130,000 (20%) · Mortgage: $520,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).