$674,900
Bedrooms
Studio
Bathrooms
1.0
Size
407 sq ft
Exposure
West
Floor Range: 8-LPH
Launch Price
$654,900
$1,609/sq ft
Sep 14, 2022
Current Price
$674,900
$1,658/sq ft
Similar Studio condo units nearby
For LeaseStrong Match$2,197/mo
109 Erskine Avenue, Unit 601
For LeaseStrong Match$1,700/mo
110 Broadway Avenue, Unit 2707
For LeaseStrong Match$1,800/mo
127 Broadway Avenue, Unit 2503
For LeaseStrong Match$1,850/mo
117 Broadway Avenue, Unit 2410
For LeaseStrong Match$1,800/mo
117 Broadway Avenue, Unit 802
For LeaseStrong Match$1,750/mo
117 Broadway Avenue, Unit 802
Deposit breakdown for this unit priced at $674,900
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 330 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,745 | $33,745 | May 21, 2026 |
| 2.5% - 120 days | 2.5% | $16,873 | $50,618 | Aug 19, 2026 |
| 2.5% - 330 days | 2.5% | $16,873 | $67,490 | Mar 17, 2027 |
| 5% - Occupancy | 5% | $33,745 | $101,235 | At Occupancy |
| Total Deposit | 15.0% | $101,235 |
407 sq ft × $0.69/sq ft = $281/mo
Add-ons
| Monthly Mortgage (P&I) | $2,862 |
| Property Tax (est.) | $366 |
| Maintenance Fees | $281 |
| Total Monthly Cost | $3,508 |
| Est. Rental IncomeBeta | −$1,875 |
| Net Monthly Cost | −$1,633 |
Down payment: $134,980 (20%) · Mortgage: $539,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
