$755,900
Bedrooms
Studio
Bathrooms
1.0
Size
452 sq ft
Exposure
West
Floor Range: 8-17
Launch Price
$739,900
$1,637/sq ft
Sep 14, 2022
Current Price
$755,900
$1,672/sq ft
Similar Studio condo units nearby
For LeaseStrong Match$2,197/mo
109 Erskine Avenue, Unit 601
For LeaseStrong Match$1,700/mo
110 Broadway Avenue, Unit 2707
For LeaseStrong Match$1,850/mo
117 Broadway Avenue, Unit 2410
For LeaseStrong Match$1,800/mo
127 Broadway Avenue, Unit 2503
For LeaseStrong Match$1,800/mo
117 Broadway Avenue, Unit 802
For LeaseStrong Match$1,750/mo
117 Broadway Avenue, Unit 802
Deposit breakdown for this unit priced at $755,900
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 330 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,795 | $37,795 | May 21, 2026 |
| 2.5% - 120 days | 2.5% | $18,898 | $56,693 | Aug 19, 2026 |
| 2.5% - 330 days | 2.5% | $18,898 | $75,590 | Mar 17, 2027 |
| 5% - Occupancy | 5% | $37,795 | $113,385 | At Occupancy |
| Total Deposit | 15.0% | $113,385 |
452 sq ft × $0.69/sq ft = $312/mo
Add-ons
| Monthly Mortgage (P&I) | $3,205 |
| Property Tax (est.) | $409 |
| Maintenance Fees | $312 |
| Total Monthly Cost | $3,927 |
| Est. Rental IncomeBeta | −$2,000 |
| Net Monthly Cost | −$1,927 |
Down payment: $151,180 (20%) · Mortgage: $604,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
