$487,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
415 sq ft
Exposure
West
Floor Range: 3 | Unit Number: 11-12
Launch Price
$475,990
$1,147/sq ft
Oct 10, 2023
Current Price
$487,990
$1,176/sq ft
Similar 1 Bed condo units nearby
For LeaseGood Match$2,250/mo
17 Zorra Street, Unit 1209
For LeaseGood Match$2,450/mo
36 Zorra Street, Unit 2111
For LeaseGood Match$2,400/mo
36 Zorra Street, Unit 3411
For LeaseGood Match$2,400/mo
36 Zorra Street, Unit 3311
For LeaseGood Match$2,250/mo
36 Zorra Street, Unit 3501
For LeaseGood Match$2,400/mo
36 Zorra Street, Unit 3301
Deposit breakdown for this unit priced at $487,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jun 1, 2026 5% - Jan 1, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $19,400 | $24,400 | May 20, 2026 |
| 5% - Jun 1, 2026 | 5% | $24,400 | $48,799 | Dec 10, 57497 |
| 5% - Jan 1, 2027 | 5% | $24,400 | $73,199 | Dec 15, 57523 |
| 5% - Occupancy | 5% | $24,400 | $97,598 | At Occupancy |
| Total Deposit | 20.0% | $97,598 |
415 sq ft × $0.70/sq ft = $291/mo
Add-ons
| Monthly Mortgage (P&I) | $2,069 |
| Property Tax (est.) | $264 |
| Maintenance Fees | $291 |
| Total Monthly Cost | $2,625 |
| Est. Rental IncomeBeta | −$1,825 |
| Net Monthly Cost | −$800 |
Down payment: $97,598 (20%) · Mortgage: $390,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
