$488,990
Bedrooms
Studio
Bathrooms
1.0
Size
413 sq ft
Exposure
West
Floor Range: 3 | Unit Number: 10
Launch Price
$476,990
$1,155/sq ft
Oct 26, 2023
Current Price
$488,990
$1,184/sq ft
Similar Studio condo units nearby
For LeaseGood Match$2,250/mo
17 Zorra Street, Unit 1209
For LeaseGood Match$2,250/mo
36 Zorra Street, Unit 3501
For LeaseFair Match$2,450/mo
36 Zorra Street, Unit 2111
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3411
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3311
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3301
Deposit breakdown for this unit priced at $488,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jun 1, 2026 5% - Jan 1, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $19,450 | $24,450 | May 20, 2026 |
| 5% - Jun 1, 2026 | 5% | $24,450 | $48,899 | Dec 10, 57497 |
| 5% - Jan 1, 2027 | 5% | $24,450 | $73,349 | Dec 15, 57523 |
| 5% - Occupancy | 5% | $24,450 | $97,798 | At Occupancy |
| Total Deposit | 20.0% | $97,798 |
413 sq ft × $0.70/sq ft = $289/mo
Add-ons
| Monthly Mortgage (P&I) | $2,074 |
| Property Tax (est.) | $265 |
| Maintenance Fees | $289 |
| Total Monthly Cost | $2,627 |
| Est. Rental IncomeBeta | −$1,775 |
| Net Monthly Cost | −$852 |
Down payment: $97,798 (20%) · Mortgage: $391,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
