$642,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
497 sq ft
Exposure
East

Floor Range: 3-6 | Unit Number: 10
Launch Price
$639,900
$1,288/sq ft
Feb 9, 2022
Current Price
$642,900
$1,294/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Feb 9, 2022 | $639,900 | $1,288/sq ft |
| Feb 13, 2026 | $642,900 ▲ $3,000 | $1,294/sq ft ▲ $6/sqft |
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $642,900
(7.5% + 7.5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 7.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,145 | $32,145 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $16,073 | $48,218 | Aug 17, 2026 |
| 7.5% - Occupancy | 7.5% | $48,218 | $96,435 | At Occupancy |
| Total Deposit | 15.0% | $96,435 |
497 sq ft × $0.63/sq ft = $313/mo
Add-ons
| Monthly Mortgage (P&I) | $2,726 |
| Property Tax (est.) | $348 |
| Maintenance Fees | $313 |
| Total Monthly Cost | $3,387 |
| Est. Rental IncomeBeta | −$1,950 |
| Net Monthly Cost | −$1,437 |
Down payment: $128,580 (20%) · Mortgage: $514,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).