$770,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
602 sq ft
Exposure
South

Floor Range: 7 | Unit Number: 03
Floor Range: 8-31 | Unit Number: 10
Launch Price
$839,900
$1,395/sq ft
Mar 5, 2022
Current Price
$770,900
$1,281/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Mar 5, 2022 | $839,900 | $1,395/sq ft |
| Feb 13, 2026 | $770,900 ▼ $69,000 | $1,281/sq ft ▼ $115/sqft |
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $770,900
(7.5% + 7.5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 7.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $33,545 | $38,545 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $19,273 | $57,818 | Aug 17, 2026 |
| 7.5% - Occupancy | 7.5% | $57,818 | $115,635 | At Occupancy |
| Total Deposit | 15.0% | $115,635 |
602 sq ft × $0.63/sq ft = $379/mo
Add-ons
| Monthly Mortgage (P&I) | $3,269 |
| Property Tax (est.) | $418 |
| Maintenance Fees | $379 |
| Total Monthly Cost | $4,065 |
| Est. Rental IncomeBeta | −$2,025 |
| Net Monthly Cost | −$2,040 |
Down payment: $154,180 (20%) · Mortgage: $616,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).